FUTURA HOMES SAN PEDRO by FILINVEST | Lot for sale at San Pedro Laguna

UNIT COMPUTATION

Futura Homes San Pedro
Phase 1
Block 2
Lot 1 (691)
Area (sqm): 633.00

Bank Financed

Price Computation
List Price: 28,231,800.00
Selling Price: 28,231,800.00
+ E-VAT: 3,387,816.00
+ Miscellaneous Fee: 1,411,612.00
+ Other Charges :
Bank Fee: 1,129,272.00

CONTRACT PRICE: ₱ 34,160,500.00

Payment Breakdown
Reservation Fee: ₱ 20,000.00
Total Downpayment: ₱ 6,812,100.00
For Amortization: ₱ 27,328,400.00

CONTRACT PRICE: ₱ 34,160,500.00
Reservation Fee: ₱ 20,000.00
Type of Downpayment: Monthly Downpayment
% Downpayment: 20.00%
Net Downpayment (Less Reservation): ₱ 6,812,100.00
Term (in a month): 12
Monthly Downpayment: ₱ 567,675.00

Amortization
% of Remaining Balance: 80.00%
Remaining Balance: ₱ 27,328,400.00
No of Payments: 60
Frequency: Monthly
Interest: 7.50%
Monthly Installment: ₱ 547,605.07