RESALE 2 Bedroom Condo house with Parking in kai Garden near BGC EDSA Rockwell makati Powerplant Mckinley San Juan manila Shaw Cherry landmark

RUSH SALE

2 UNITS OF PREMIUM 2 BEDROOM WITH PARKING in

KAI GARDEN RESIDENCES
Boni Mandaluyong

NEAR :
MRT-3 Boni Avenue Station (450 m)
Robinsons Place Pioneer 562 m SE
Guadalupe Commercial Center 1.0 km S
Power Plant Mall 1.3 km SW
EDSA Central Mall 1.3 km NE
Unciano General Hospital 106 m S
National Center for Mental Health 692 m N
=================================

DETAILS:

Building: ICHO
RFO- TURN OVER: January 2024
UNIT: 37TH FLOOR || FACING AMENITY || SUNRISE
PARKING: BASEMTNT 3

CURRENT PRICE: 11,664,380.00
SPECIAL OFFER: 9,000,000.00 ALL IN
Save / discount: 2,664,380.00


PHP 3,467,105.98 total Cash out to Owner
=====================

BREAKDOWN:

EARNEST MONEY: 300,000.00
FULL PAYMENT: 3,167,105.98

Remaining Down Payment : 298,799.42 || Over 11 months (Monthly: 27,163.58)

closing fees: 682,707.90
Balance: 4,551,386.70

___________________________________________
SUMMARY

OWNER: 3,467,105.98
DMCI/ BANK: 5,632,894.02

__________________________________________
ESTIMATED BANK AMORTIZATION

5 YEARS 103,108.05
10 YEARS 59,208.45
15 YEARS 45,019.76