DMCI 2 BEdroom Condominium house in Kai Garden with PArking Near BGC EDSA Ortigas Makati Manila Ayala Rockwell Power plant St Paul College Pasig C

RUSH SALE

2 BEDROOM FACING AMENITY - KOREAN LAY OUT WITH PARKING

KAI GARDEN RESIDENCES
Boni Mandaluyong

NEAR :
MRT-3 Boni Avenue Station (450 m)
Robinsons Place Pioneer 562 m SE
Guadalupe Commercial Center 1.0 km S
Power Plant Mall 1.3 km SW
EDSA Central Mall 1.3 km NE
Unciano General Hospital 106 m S
National Center for Mental Health 692 m N
=================================

DETAILS:

Building: ICHO
RFO- TURN OVER: January 2024
UNIT: 9th floor || FACING AMENITY/
PARKING: Basement 3

CURRENT PRICE : 10,616,840.00
SPECIAL OFFER: 7,800,000.00
Save / discount: 3,016,840.00


________________________________________
BREAKDOWN:

EARNEST MONEY: 300,000.00
FULL PAYMENT to Owner : 2,708,123.60
Remaining Down Payment : 256,819.75 Over 11 months (Monthly: 23,347.25)
closing fees: 554,813.95 DMCI PDI
Balance: 3,980,242.70


IF UNIT ONLY : 6,330,068.05
CLOSING FEES: 469,931.95

OR
PARKING ONLY : 1,315,118.00
CLOSING FEES: 84,882.00
________________________________________
SUMMARY

OWNER: 3,008,123.60
DMCI/ BANK: 4,791,876.40

_--------------------------------------------------
ESTIMATED BANK AMORTIZATION

5 YEARS 87,662.65
10 YEARS 50,339.13
15 YEARS 38,275.88