THE AFFORDABLE CONDO UNITS IN ZAYA, STA. ROSA LAGUNA

THE ZAYA IN STA. ROSA LAGUNA
(Near CALAX, Pavilion Mall Binan, BRENT School, SM STA. ROSA Mall and Mamplasan Exit!)
(FULLY FITTED CONDOMINIUM UNITS FOR SALE THRU & BANK)

BLDG. B, C, D, G
I. STUDIO THRU BANK
A. INNER UNIT
House Area: 24sqms.
Estimated Price- P2,500,000
8.5% Transfer|Misc. Fees-P212,500
NET SELLING PRICE-P2,712,500
10% Required Downpayment-P271,250
Reservation Fee-P10,000
NET DOWN-P261,250 (payable in 15mos)
First 15 months- P17,417
BALANCE-P2,441,250
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P21,941
20yrs.-P18,927
Gross/Combined Income: P63,090

B. END UNIT with BALCONY
House Area: 25.8sqms.
Estimated Price- P2,900,000
8.5% Transfer|Misc. Fees-P246,500
NET SELLING PRICE-P3,146,500
10% Required Downpayment-P314,650
Reservation Fee-P10,000
NET DOWN-P304,650 (payable in 15mos)
First 15 months- P20,310
BALANCE-P2,831,850
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P25,452
20yrs.-P21,955
Gross/Combined Income: P73,183

II. (1) BEDROOM THRU BANK
A. INNER UNIT
House Area: 28sqms.
Estimated Price- P3,000,000
8.5% Transfer|Misc. Fees-P255,000
NET SELLING PRICE-P3,255,000
10% Required Downpayment-P325,500
Reservation Fee-P10,000
NET DOWN-P315,500 (payable in 12mos)
First 12 months- P26,292
BALANCE-P2,929,500
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P26,330
20yrs.-P22,712
Gross/Combined Income: P75,708


B. INNER UNIT
House Area: 31sqms.
Estimated Price- P3,199,000
8.5% Transfer|Misc. Fees-P278,290
NET SELLING PRICE-P3,477,290
10% Required Downpayment-P347,729
Reservation Fee-P10,000
NET DOWN-P337,729 (payable in 12mos)
First 12 months- P28,144
BALANCE-P3,129,561
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P28,128
20yrs.-P24,263
Gross/Combined Income: P80,878

C. INNER UNIT
House Area: 40sqms.
Estimated Price- P4,200,000
8.5% Transfer|Misc. Fees-P357,000
NET SELLING PRICE-P4,557,000
10% Required Downpayment-P455,700
Reservation Fee-P20,000
NET DOWN-P435,700 (payable in 15mos)
First 15 months- P29,046
BALANCE-P4,329,150
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P38,910
20yrs.-P33,563
Gross/Combined Income: P118,962


D. INNER UNIT
House Area: 44sqms.
Estimated Price- P4,714,000
8.5% Transfer|Misc. Fees-P400,690
NET SELLING PRICE-P5,114,690
10% Required Downpayment-P511,469
Reservation Fee-P20,000
NET DOWN-P491,469 (payable in 15mos)
First 15 months- P32,765
BALANCE-P4,603,221
ESTIMATED AMORTIZATION thru Bank:
15yrs.-P41,373
20yrs.-P35,688
Gross/Combined Income: P118,962

NOTES:
-Pre-Selling Project.
-Price may vary depending on the location.

Kindly Call/Text for Ocular Inspection:
By Appointment Only.

Moniq J. Festin
Licensed Real Estate Broker